TOTAL RENTAL INCOME $150,346.00
Mortgage Interest $ 36,860.30 (see 1098s)
Property Taxes $ 42,056.38
Interest on Taxes $ 1,161.71
Utilites $ 2,846.13
Plumbing Repairs $ 27,183.49
Paint & Carpentry $ 19,658.57
General Maint $ 3,890.76
Administrative Expense $ 30,834.93
DEPRECIATION $ 9,651.00
-----------------------------------------------------
NET LOSS $ 23,797.27
FROM AMOUNT DATE
Investors Savings $ 5,000.00 09/10/99
Investors Savings $12,000.00 10/13/99
Investors Savings $ 2,000.00 11/24/99
Hudson City Savings $ 5,000.00 08/31/99
Hudson City Savings $ 5,000.00 11/30/99
Hudson City Savings $ 5,000.00 11/30/99
Hudson City Savings $ 5,000.00 11/30/99
___________________________________________________
TOTAL AMOUNT TO BOBWILL $ 39,000.00